UK Buy-to-Let Calculator

Yield, monthly cashflow and return on cash for a rental property — with the Section 24 tax hit, the lender’s interest-cover test and the right stamp duty for England & NI, Wales or Scotland — all worked out as you type.

The property

The mortgage

Running costs

Tax & purchase costs

Net rental yield
4.7%
Gross yield
6.0%
Monthly cashflow (net)
£87.50
Return on cash (net)
1.3%
Total return (net)
7.7%
Capital growth (yr)
£5,000
ICR
1.45Passneed 1.25
Stamp duty (SDLT)
£15,000
Cash invested
£79,000

Monthly cashflow is after the mortgage and after Income Tax under Section 24 — £109.38 before tax. Cashflow alone returns the cash invested in about 75 years. Total return adds the assumed 2.0% of price growth (about £5,000 a year) on top of the cashflow.

Cashflow, year one

LineAmount
Gross rent£15,000
Voids−£750
Letting / management−£1,425
Other running costs−£1,200
Mortgage payments−£10,313
Income Tax (Section 24)−£263
Net cashflow a year (after tax)£1,050
Property growth (year one)£5,000
Total return (cashflow + growth)£6,050

Cashflow and total return by year

Cumulative net cashflow after tax, and the total return once 2% a year of capital growth is added, over the full 25-year mortgage term — holding rent and running costs at today’s level.

Cashflow: £26,250
Property growth: £160,152
Total return: £186,402
£0£50k£100k£150k£200k
1y3y6y9y12y15y18y21y24y25y

The Section 24 tax bill

Since 2020 landlords cannot deduct mortgage interest from rental income. Instead the tax is worked out on the full profit and cut by a credit worth 20% of the interest — which is why higher-rate landlords pay more than the old rules implied.

LineAmount
Taxable rental profit (interest not deducted)£11,625
Income Tax on the profit−£2,325
Section 24 credit (20% of mortgage interest)£2,063
Income Tax due on the rental−£263

Frequently asked questions

What is a good rental yield in the UK?

+

It depends on the area and your costs, but many landlords look for a gross yield of 5–8%. Cheaper properties in the North and Midlands tend to yield more; London and the South East yield less but have historically leant on capital growth. Yield is only half the picture — a high headline yield can still produce negative monthly cashflow once a mortgage and Section 24 tax are taken off, which is why this calculator shows both.

What is Section 24 and how does it affect landlords?

+

Section 24 is the rule, fully in force since April 2020, that stops individual landlords deducting mortgage interest from their rental income. Instead, tax is charged on the full profit and then reduced by a credit worth 20% of the interest. Basic-rate taxpayers are unaffected, but higher- and additional-rate taxpayers effectively pay tax on income that has already gone out as interest — so a mortgaged buy-to-let can be profitable on paper yet lose money each month.

How much stamp duty do I pay on a buy-to-let?

+

It depends on the nation. In England and Northern Ireland a buy-to-let or second home pays SDLT plus a 5% surcharge on every slice — 5%, 7%, 10%, 15% and 17% — so a £250,000 purchase costs £15,000. Wales charges Land Transaction Tax on a separate higher-rate table (5% to £180k, then 8.5%, 10%, 12.5%, 15% and 17%), not the main rates plus a surcharge. Scotland charges LBTT on its own bands plus the Additional Dwelling Supplement, a flat 8% on the whole price. Purchases under £40,000 escape the additional-property charge. Pick the nation at the top of the calculator and it applies the right one.

What is the ICR mortgage stress test?

+

The interest-cover ratio (ICR) is how buy-to-let lenders decide how much they will lend. They check that the monthly rent covers the mortgage interest by a margin — usually 125% for a basic-rate borrower and 145% for a higher- or additional-rate borrower — tested at a stressed rate well above the pay rate, often 5.5% to 8%. If the rent does not clear the required cover at the stress rate, the lender will cap the loan or decline it.

How does projected capital growth affect my return?

+

Rental cashflow is only part of the return. When the property rises in value that gain falls on the whole price, not just the cash you put in, so with a mortgage it is geared: at the 2% default a £250,000 property gains £5,000 a year, which against a £79,000 deposit-and-costs stake is worth far more than 2% on your money. The calculator adds your projected growth to the post-tax cashflow to show a total return on the cash invested. Set the growth rate to whatever you think is realistic — the UK long-run average is roughly 2–4% a year, but it is not guaranteed and can be negative in a downturn.

How is Capital Gains Tax worked out when I sell a rental?

+

You pay CGT on the gain — the sale price less the price paid, the buying costs (stamp duty, legal fees) and any capital improvements — above the annual exempt amount, which is £3,000 for 2025/26. Residential-property gains are taxed at 18% within your remaining basic-rate band and 24% above it. For the exact figure with all reliefs, use the main CGT calculator.

Should I buy through a limited company instead?

+

A limited company (SPV) pays Corporation Tax on profits — 19% up to £50,000 and 25% above £250,000, with marginal relief in between — and can still deduct mortgage interest in full, which is why higher-rate landlords often consider it. But it brings mortgage rates that are usually higher, company running costs, and further tax on taking the money back out as dividends. Switch the ownership toggle at the top to compare the personal and company tax on the same property; this tool does not model the dividend tax on extracting the profit, so treat the company figure as pre-extraction. Whether a company is better is a question for an accountant and depends on your wider income.